County Profile for Caribou - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,676,778 Total Charges 26,295,976
Fixed Assets 3,858,858 Contract Allowance 6,527,733
Other Assets 2,504,199 Operating Revenue 19,768,243
Total Assets 14,039,835 Operating Expenses 20,860,899
Current Liabilities 1,084,398 Operating Margin -1,092,656
Long Term Liabilities 0 Other Income 1,201,303
Total Equity 12,955,437 Other Expense 0
Total Liabilities and Equity 14,039,835 Net Profit or Loss 108,647

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $56,320 Revenue per Bed $760,317 Revenue per Person $19,768,243
Net Margin per Discharge ($3,113) Net Margin per Bed ($42,025) Net Margin per Person ($1,092,656)
Net Profit per Discharge $310 Net Profit per Bed $4,179 Net Profit per Person $108,647
Net Fixed Assets per Discharge $10,994 Net Fixed Assets per Bed $148,418 Net Fixed Assets per Bed $3,858,858
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 12.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,124 Net Fixed Assets 2,140 Population Estimate 1,151
Total Revenue 1,900 Long Term Liabilities 2,143 Total Patient Discharges 1,992
Net Margin 1,940 Total Patient Beds 1,640
Net Profit or Loss 1,559

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,571,262 2,017,559 1.7701
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 7,072 9,804 0.7213
44 Skilled Nursing Care 3,571,279 2,236,323 1.5969
50 Operating Room 1,032,123 1,634,351 0.6315
51 Recovery Room 0 0
52 Labor and Delivery Room 258,572 121,764 2.1236

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 544,858 13 Nursing Administration 151,820
02,03 Captial Related - Movable Equipment 169,216 14 Central Services and Supply 0
04 Employee Benefits 2,364,012 15 Pharmacy 0
05 Administrative and General 2,323,230 16 Medical Records and Medical Library 249,518
06 Maintenance and Repairs 0 17 Social Services 57,215
07 Operation of Plant 524,248 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 526,415 19 Non Physician Anesthetist 295,498
10,11 Dietary and Cafeteria 498,970 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,705,000

County Profile for Caribou - 2017